Peritus Childcare Sales, as exclusive sales and marketing agents is pleased to present for your consideration, Little Zak’s Academy, Blacktown, a rare opportunity to acquire a near-new 128 place, 6-room, premium centre that opened July 2025, boasting robust catchment area fundamentals with a Demand:Supply ratio of 3.1:1 (7-min drive-time), strategically located 500 metres from Lynwood Park Public School and within 900 metres of
the local shopping centre, offering exceptional community connectivity.

Expression of Interest Closing Friday 26 June 2026.  Price Guide $475,000

• 128 place centre
• Over $900,000 spend on fitout, furniture and resources (super premium offering)
• 3.1:1 Demand:Supply Ratio (7min DT)
• Current daily fees of $170 (0-2), $170 (2-3) and $170 (3-5) with a weighted average of $170
• Currently trading at 33% (Centre opened in July 2025 / in ramp-up)
• Very affordable and sustainable passing rental of $4,944 per place (11.2% Occupancy Cost Ratio)
• Pro forma EBITDA potential assuming an annual average 50% hold utilisation rate of $220,000
• Pro forma EBITDA potential assuming an annual average 70% hold utilisation rate of $800,000
• Pro forma EBITDA potential assuming an annual average 90% hold utilisation rate of $1,200,000
• Pro forma EBITDA potential assuming an annual average 100% hold utilisation rate of $1,700,000
• 15 years lease term-certain period with an additional three10 years of further options extending the secured lease term to 45 years (44 years remaining)
• 5,766 children within the 3km catchment (33% above the NSW average)
• 6,873 children within the 7-min Drive Time catchment (55% above the NSW average)